The economic cost | |||
Volume (TEU) | Scenario 1 | Scenario 2 | Scenario 3 |
1000 | 1999406 | 1971101 | 458608.7 |
3000 | 2612841 | 2527927 | 1375826 |
5000 | 3226275 | 3084753 | 2293044 |
7000 | 3839710 | 3641578 | 3210261 |
9000 | 4453145 | 4198404 | 4127478 |
11000 | 5066580 | 4755229 | 5044696 |
13000 | 5680015 | 5312055 | 5961913 |
15000 | 6293449 | 5868881 | 6879131 |
17000 | 6906884 | 6425706 | 7796348 |
19000 | 7520319 | 6982532 | 8713566 |
The total cost | |||
Volume (TEU) | Scenario 1 | Scenario 2 | Scenario 3 |
1000 | 2065622 | 2021352 | 779176.2 |
3000 | 2811490 | 2678678 | 2337529 |
5000 | 3557358 | 3336004 | 3895881 |
7000 | 4303226 | 3993330 | 5454233 |
9000 | 5049094 | 4650656 | 7012586 |
11000 | 5794962 | 5307982 | 8570938 |
13000 | 6540830 | 5965308 | 10129291 |
15000 | 7286697 | 6622634 | 11687643 |
17000 | 8032565 | 7279961 | 13245996 |
19000 | 8778433 | 7937287 | 14804348 |